Calculate the FTE capacity required to cover operating demand, compare it with current staffing, and quantify the annual labor-cost effect of the gap.
About this analysis
The analysis converts required coverage into annual labor hours, adjusts each FTE for entered unavailable time, and reconciles required capacity with current staffing. For more information, visit our labor cost optimization consulting page.
Define simultaneous coverage and the operating schedule that must be staffed.
Define paid hours, unavailable time, planning buffer, and the annual loaded cost of one FTE.
Required FTEs
—
—
Current FTEs
—
—
Staffing gap
—
—
Annual cost difference
—
—
Calculated from required annual labor hours and usable annual coverage hours per FTE.
What the calculation shows
—
For more information, visit our labor cost optimization consulting page.
ILLUSTRATIVE CALCULATION RECORD — STAFFING REQUIREMENT & FTE CAPACITY Requirement basis: Operating coverage Current FTEs: 12.0 Positions required at one time: 5.0 Coverage hours per day: 16.0 Operating days per week: 7.0 Operating weeks per year: 52.0 Unavailable-time basis: BLS private industry — 1 year of service (2025) Paid hours per FTE per week: 40.0 Vacation hours per FTE: 88 Paid sick leave hours per FTE: 56 Paid holiday hours per FTE: 64 Training hours per FTE: 0 Other unavailable paid hours per FTE: 0 Planning buffer: 5.0% Loaded annual cost per FTE: $85,000 ILLUSTRATIVE RESULTS Required annual labor hours before buffer: 29,120 Required annual labor hours after buffer: 30,576 Usable annual hours per FTE: 1,872 Required FTEs: 16.33 Current FTEs: 12.00 Staffing gap: −4.33 FTE Annual loaded cost at required FTEs: $1,388,333 Annual loaded cost at current FTEs: $1,020,000 Annual cost difference: −$368,333 This illustrative record exists to make the calculation structure and terminology crawlable. JavaScript replaces these values with the visitor’s current inputs.
Enter the work email that should receive this record. City Shift Finance will send the current calculation record and log the request.
Your complimentary session has ended. Create a free account to continue using the interactives.
Continue your analyses, email calculation records, and return to your work from one account.
By creating an account, you agree to the Terms of Use and acknowledge the Privacy Policy.
Enter the 6-digit code sent to .
